product

markets

method

14331 E Tennessee Ave, Aurora, CO 80012 — $210,000 · 1bd · ~0.9% rule | OnePercent

14331 E Tennessee Ave, Aurora, CO 80012

$210,000

Home·Aurora 80012·14331 E Tennessee Ave, Aurora, CO 80012

Last confirmed 4 days ago · seller motivation 5

14331 E Tennessee Ave, Aurora, CO 80012

1 bd · 1 ba · 759 sqft · built 2019 · Aurora · CONDOS·source listing ↗

$210,000

seller intel

Motivation score

5/100

OnePercent model (vv1)$1,893/mo

p10–p90 confidence band

HUD Fair Market Rent · 80012 · 1BR$1,730/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Arapahoe

Flood risk indexRelatively Moderate FEMA NRI

Median household income$73,000

Median area rent$1,753/mo

Median home value$429,500

the verdict

0.90%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$210,000

0.90% · rent $1,893

Intrinsic value · income approach

$296,261

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.