14896 E 2nd Ave, Aurora, CO 80011

2 bd · 1 ba · 982 sqft · built 1980 · Aurora · CONDOS·source listing ↗

$140,000

rent, three ways

OnePercent model (vv1)$1,798/mo

p10–p90 confidence band

HUD Fair Market Rent · 80011 · 2BR

$1,950/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Arapahoe

Flood risk indexRelatively Moderate FEMA NRI

Median household income$74,022

Median area rent$1,607/mo

Median home value$409,100

the verdict

1.28%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$140,000

1.28% · rent $1,798

Intrinsic value · income approach

$264,274

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.