1014 N Carol Ave, Monahans, TX 79756

2 bd · 1.5 ba · 820 sqft · built 2026 · Monahans · SINGLE_FAMILY·source listing ↗

$175,000

rent, three ways

OnePercent model (vv1)$1,702/mo

p10–p90 confidence band

HUD Fair Market Rent · 79756 · 2BR$1,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ward

Flood risk indexRelatively High FEMA NRI

Median household income$67,468

Median area rent$1,133/mo

Median home value$160,600

the verdict

0.97%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$175,000

0.97% · rent $1,702

Intrinsic value · income approach

$194,675

10% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.