4049 Fairmount St, Abilene, TX 79605

4 bd · 2 ba · 1,948 sqft · built 1950 · Abilene · SINGLE_FAMILY·source listing ↗

$250,000

rent, three ways

OnePercent model (vv1)$2,687/mo

p10–p90 confidence band

HUD Fair Market Rent · 79605 · 4BR

$2,120/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Taylor

Flood risk indexRelatively Moderate FEMA NRI

Median household income$62,929

Median area rent$1,117/mo

Median home value$163,600

the verdict

1.07%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$250,000

1.07% · rent $2,687

Intrinsic value · income approach

$298,925

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.