340 Walnut St, Baird, TX 79504

3 bd · 2 ba · 1,840 sqft · built 1948 · Baird · SINGLE_FAMILY·source listing ↗

$185,000

rent, three ways

OnePercent model (vv1)$2,396/mo

p10–p90 confidence band

HUD Fair Market Rent · 79504 · 3BR

$1,420/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Callahan

Flood risk indexRelatively Moderate FEMA NRI

Median household income$64,545

Median area rent$639/mo

Median home value$119,600

the verdict

1.30%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$185,000

1.30% · rent $2,396

Intrinsic value · income approach

$214,755

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.