824 Vanda Ave, Lubbock, TX 79403

3 bd · 1 ba · 832 sqft · built 1963 · Lubbock · SINGLE_FAMILY·source listing ↗

$62,000

rent, three ways

OnePercent model (vv1)$998/mo

p10–p90 confidence band

HUD Fair Market Rent · 79403 · 3BR$1,500/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lubbock

Flood risk indexVery High FEMA NRI

Median household income$47,907

Median area rent$1,060/mo

Median home value$84,100

the verdict

1.61%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$62,000

1.61% · rent $998

Intrinsic value · income approach

$108,052

43% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.