807 W 5th St, Wolfforth, TX 79382

3 bd · 1 ba · 1,018 sqft · built 1953 · Wolfforth · SINGLE_FAMILY·source listing ↗

$108,000

rent, three ways

OnePercent model (vv1)$1,534/mo

p10–p90 confidence band

HUD Fair Market Rent · 79382 · 3BR

$1,840/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lubbock

Flood risk indexRelatively High FEMA NRI

Median household income$84,457

Median area rent$1,481/mo

Median home value$257,100

the verdict

1.42%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$108,000

1.42% · rent $1,534

Intrinsic value · income approach

$208,800

48% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.