1111 16th St, Seagraves, TX 79359

3 bd · 1 ba · 1,222 sqft · Seagraves · SINGLE_FAMILY·source listing ↗

$95,000

rent, three ways

OnePercent model (vv1)$1,953/mo

p10–p90 confidence band

HUD Fair Market Rent · 79359 · 3BR$1,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Gaines

Flood risk indexRelatively Moderate FEMA NRI

Median household income$53,048

Median area rent$661/mo

Median home value$89,000

the verdict

2.06%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$95,000

2.06% · rent $1,953

Intrinsic value · income approach

$121,922

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.