1401 W Bradford St, Memphis, TX 79245

3 bd · 2 ba · 1,520 sqft · built 1990 · Memphis · SINGLE_FAMILY·source listing ↗

$69,500

rent, three ways

OnePercent model (vv1)$2,117/mo

p10–p90 confidence band

HUD Fair Market Rent · 79245 · 3BR$1,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hall

Flood risk indexVery High FEMA NRI

Median household income$48,403

Median area rent$491/mo

Median home value$78,900

the verdict

3.05%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$69,500

3.05% · rent $2,117

Intrinsic value · income approach

$120,790

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.