2903 S Highland St, Amarillo, TX 79103

3 bd · 2 ba · 1,570 sqft · built 1956 · Amarillo · SINGLE_FAMILY·source listing ↗

$149,500

rent, three ways

OnePercent model (vv1)$1,451/mo

p10–p90 confidence band

HUD Fair Market Rent · 79103 · 3BR

$1,620/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Randall

Flood risk indexRelatively High FEMA NRI

Median household income$57,981

Median area rent$1,253/mo

Median home value$132,300

the verdict

0.97%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$149,500

0.97% · rent $1,451

Intrinsic value · income approach

$172,340

13% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.