300 Avenue N, Sunray, TX 79086

3 bd · 1 ba · 1,112 sqft · Sunray · SINGLE_FAMILY·source listing ↗

$129,900

$139,900 first listed

seller intel

Price cut

−7.1%

from $139,900

Motivation score

37/100

OnePercent model (vv1)$1,938/mo

p10–p90 confidence band

HUD Fair Market Rent · 79086 · 3BR$1,390/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Moore

Flood risk indexRelatively High FEMA NRI

Median household income$70,648

Median area rent$984/mo

Median home value$137,700

the verdict

1.49%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$129,900

1.49% · rent $1,938

Intrinsic value · income approach

$145,916

11% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.