Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

200 N Snider St, Spearman, TX 79081 — $154,900 · 3bd · ~1.4% rule | OnePercent

200 N Snider St, Spearman, TX 79081

$154,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Spearman 79081·200 N Snider St, Spearman, TX 79081

Last confirmed 4 days ago

200 N Snider St, Spearman, TX 79081

3 bd · 2 ba · Spearman · SINGLE_FAMILY·source listing ↗

$154,900

rent, three ways

OnePercent model (vv1)$2,146/mo

p10–p90 confidence band

HUD Fair Market Rent · 79081 · 3BR$1,420/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Hansford

Flood risk indexRelatively High FEMA NRI

Median household income$68,542

Median area rent$1,109/mo

Median home value$147,700

the verdict

1.39%vs 1.0% target

Modeled rent: $2,146/morent estimate
Property tax: —listing
Insurance: $4,144/yrstate avg
HOA: Nonelisting

Cap rate: 10.8%
Cash flow: +$614/mo
Cash-on-cash: 20.7%

financing: 20% down · — (FRED, live) · 30yr

$154,900

1.39% · rent $2,146

Intrinsic value · income approach

$154,900

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro