88 Embry Rd, Byhalia, MS 38611

3 bd · 2 ba · 1,310 sqft · built 1998 · Byhalia · MOBILE·source listing ↗

$175,000

rent, three ways

OnePercent model (vv1)$1,983/mo

p10–p90 confidence band

HUD Fair Market Rent · 38611 · 3BR

$1,620/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Marshall

Flood risk indexRelatively High FEMA NRI

Median household income$58,830

Median area rent$1,082/mo

Median home value$201,700

the verdict

1.13%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$175,000

1.13% · rent $1,983

Intrinsic value · income approach

$273,178

36% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.