306A Ave R St, Marble Falls, TX 78654

1,045 sqft · built 2001 · Marble Falls · MULTI_FAMILY·source listing ↗

$1,050

rent, three ways

OnePercent model (vv1)$1,435/mo

p10–p90 confidence band

HUD Fair Market Rent · 78654 ·

$1,400/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Burnet

Flood risk indexRelatively High FEMA NRI

Median household income$74,130

Median area rent$1,387/mo

Median home value$358,400

the verdict

136.67%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$1,050

136.67% · rent $1,435

Intrinsic value · income approach

$262,701

100% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.