899 Austin Rd, Roma, TX 78584

3 bd · 2 ba · 1,800 sqft · Roma · SINGLE_FAMILY·source listing ↗

$119,000

$129,900 first listed

seller intel

Price cut

−8.4%

from $129,900

Motivation score

43/100

OnePercent model (vv1)

$2,338/mo

p10–p90 confidence band

HUD Fair Market Rent · 78584 · 3BR$1,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Starr

Flood risk indexRelatively High FEMA NRI

Median household income$27,056

Median area rent$636/mo

Median home value$81,400

the verdict

1.96%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$119,000

1.96% · rent $2,338

Intrinsic value · income approach

$191,369

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.