product

markets

method

209 Cenizo St, Rio Grande City, TX 78582 — $100,000 · 2bd · ~1.4% rule | OnePercent

209 Cenizo St, Rio Grande City, TX 78582

$100,000

Home·Rio Grande City 78582·209 Cenizo St, Rio Grande City, TX 78582

Last confirmed 4 days ago

209 Cenizo St, Rio Grande City, TX 78582

2 bd · 1 ba · 852 sqft · built 1970 · Rio Grande City · SINGLE_FAMILY·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$1,363/mo

p10–p90 confidence band

HUD Fair Market Rent · 78582 · 2BR$980/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Starr

Flood risk indexRelatively High FEMA NRI

Median household income$42,626

Median area rent$747/mo

Median home value$102,800

the verdict

1.36%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$100,000

1.36% · rent $1,363

Intrinsic value · income approach

$163,549

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.