product

markets

method

1216 W Kika De La Garza St, Mission, TX 78572 — $60,000 · 2bd · ~1.9% rule | OnePercent

1216 W Kika De La Garza St, Mission, TX 78572

$60,000

Home·Mission 78572·1216 W Kika De La Garza St, Mission, TX 78572

Last confirmed 4 days ago

1216 W Kika De La Garza St, Mission, TX 78572

2 bd · 1 ba · 1,100 sqft · built 1963 · Mission · SINGLE_FAMILY·source listing ↗

$60,000

rent, three ways

OnePercent model (vv1)$1,116/mo

p10–p90 confidence band

HUD Fair Market Rent · 78572 · 2BR$1,050/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hidalgo

Flood risk indexRelatively High FEMA NRI

Median household income$54,298

Median area rent$902/mo

Median home value$147,300

the verdict

1.86%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$60,000

1.86% · rent $1,116

Intrinsic value · income approach

$149,810

60% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.