product

markets

method

7908 Hackberry St, Monte Alto, TX 78538 — $100,000 · 3bd · ~2.3% rule | OnePercent

7908 Hackberry St, Monte Alto, TX 78538

$100,000

Home·Monte Alto 78538·7908 Hackberry St, Monte Alto, TX 78538

Last confirmed 3 days ago

7908 Hackberry St, Monte Alto, TX 78538

3 bd · 2 ba · 1,797 sqft · built 1980 · Monte Alto · SINGLE_FAMILY·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$2,300/mo

p10–p90 confidence band

HUD Fair Market Rent · 78538 · 3BR

$1,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hidalgo

Flood risk indexVery High FEMA NRI

Median household income$40,399

Median area rent$556/mo

Median home value$92,100

the verdict

2.30%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$100,000

2.30% · rent $2,300

Intrinsic value · income approach

$336,313

70% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.