product

markets

method

1800 Victoria Dr, Brownsville, TX 78521 — $139,900 · 4bd · ~1.3% rule | OnePercent

1800 Victoria Dr, Brownsville, TX 78521

$139,900

Home·Brownsville 78521·1800 Victoria Dr, Brownsville, TX 78521

Last confirmed 4 days ago

1800 Victoria Dr, Brownsville, TX 78521

4 bd · 2 ba · 1,164 sqft · built 1987 · Brownsville · SINGLE_FAMILY·source listing ↗

$139,900

rent, three ways

OnePercent model (vv1)$1,759/mo

p10–p90 confidence band

HUD Fair Market Rent · 78521 · 4BR

$1,480/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cameron

Flood risk indexRelatively High FEMA NRI

Median household income$44,509

Median area rent$889/mo

Median home value$99,700

the verdict

1.26%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$139,900

1.26% · rent $1,759

Intrinsic value · income approach

$228,966

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.