product

markets

method

2914 Lakeland Dr, San Antonio, TX 78222 — $115,000 · 4bd · ~1.5% rule | OnePercent

2914 Lakeland Dr, San Antonio, TX 78222

$115,000

Home·San Antonio 78222·2914 Lakeland Dr, San Antonio, TX 78222

Last confirmed 4 days ago

2914 Lakeland Dr, San Antonio, TX 78222

4 bd · 2 ba · 1,500 sqft · built 1976 · San Antonio · SINGLE_FAMILY·source listing ↗

$115,000

rent, three ways

OnePercent model (vv1)

$1,731/mo

p10–p90 confidence band

HUD Fair Market Rent · 78222 · 4BR$2,080/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bexar

Flood risk indexRelatively High FEMA NRI

Median household income$66,362

Median area rent$1,205/mo

Median home value$199,500

the verdict

1.51%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$115,000

1.51% · rent $1,731

Intrinsic value · income approach

$242,320

53% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.