404 W Locust St, Laredo, TX 78040

1 bd · 1 ba · 880 sqft · built 1966 · Laredo · SINGLE_FAMILY·source listing ↗

$95,000

rent, three ways

OnePercent model (vv1)$1,031/mo

p10–p90 confidence band

HUD Fair Market Rent · 78040 · 1BR

$960/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Webb

Flood risk indexRelatively Moderate FEMA NRI

Median household income$36,092

Median area rent$895/mo

Median home value$118,700

the verdict

1.09%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$95,000

1.09% · rent $1,031

Intrinsic value · income approach

$99,230

4% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.