207 Hallas Rd, Somerville, TX 77879

1 ba · 384 sqft · built 2018 · Somerville · SINGLE_FAMILY·source listing ↗

$105,000

rent, three ways

OnePercent model (vv1)$1,328/mo

p10–p90 confidence band

HUD Fair Market Rent · 77879 · $940/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Burleson

Flood risk indexRelatively High FEMA NRI

Median household income$65,490

Median area rent$1,577/mo

Median home value$153,900

the verdict

1.26%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$105,000

1.26% · rent $1,328

Intrinsic value · income approach

$183,213

43% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.