755 Terry Rd, Vidor, TX 77662

2 bd · 1 ba · 1,116 sqft · Vidor · SINGLE_FAMILY·source listing ↗

$55,000

rent, three ways

OnePercent model (vv1)$1,238/mo

p10–p90 confidence band

HUD Fair Market Rent · 77662 · 2BR$970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Orange

Flood risk indexRelatively Moderate FEMA NRI

Median household income$72,243

Median area rent$897/mo

Median home value$146,200

the verdict

2.25%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$55,000

2.25% · rent $1,238

Intrinsic value · income approach

$150,581

63% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.