8005 Big Oak Dr, Texas City, TX 77591

3 bd · 2 ba · 1,434 sqft · built 2007 · Texas City · SINGLE_FAMILY·source listing ↗

$215,000

rent, three ways

OnePercent model (vv1)$1,939/mo

p10–p90 confidence band

HUD Fair Market Rent · 77591 · 3BR

$1,900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Galveston

Flood risk indexRelatively High FEMA NRI

Median household income$68,593

Median area rent$1,332/mo

Median home value$222,600

the verdict

0.90%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$215,000

0.90% · rent $1,939

Intrinsic value · income approach

$243,818

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.