4825 Wendy Ln, Pearland, TX 77584

3 bd · 2 ba · 1,568 sqft · built 2002 · Pearland · MOBILE·source listing ↗

$190,000

rent, three ways

OnePercent model (vv1)$2,272/mo

p10–p90 confidence band

HUD Fair Market Rent · 77584 · 3BR

$2,330/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Brazoria

Flood risk indexRelatively High FEMA NRI

Median household income$121,872

Median area rent$1,933/mo

Median home value$365,300

the verdict

1.20%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$190,000

1.20% · rent $2,272

Intrinsic value · income approach

$323,946

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.