3805 Sunrise Dr, La Porte, TX 77571

2 bd · 2 ba · 1,088 sqft · built 1986 · La Porte · TOWNHOMES·source listing ↗

$140,000

rent, three ways

OnePercent model (vv1)$1,678/mo

p10–p90 confidence band

HUD Fair Market Rent · 77571 · 2BR

$1,590/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexVery High FEMA NRI

Median household income$81,850

Median area rent$1,375/mo

Median home value$237,500

the verdict

1.20%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$140,000

1.20% · rent $1,678

Intrinsic value · income approach

$212,438

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.