product

markets

method

1019 Roosevelt St, La Marque, TX 77568 — $120,000 · 2bd · ~1.7% rule | OnePercent

1019 Roosevelt St, La Marque, TX 77568

$120,000

Home·La Marque 77568·1019 Roosevelt St, La Marque, TX 77568

Last confirmed 4 days ago

1019 Roosevelt St, La Marque, TX 77568

2 bd · 2 ba · 1,685 sqft · built 1970 · La Marque · SINGLE_FAMILY·source listing ↗

$120,000

rent, three ways

OnePercent model (vv1)$2,022/mo

p10–p90 confidence band

HUD Fair Market Rent · 77568 · 2BR$1,420/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Galveston

Flood risk indexRelatively High FEMA NRI

Median household income$74,694

Median area rent$1,524/mo

Median home value$230,400

the verdict

1.69%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$120,000

1.69% · rent $2,022

Intrinsic value · income approach

$265,481

55% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.