826 Retama St, La Marque, TX 77568

4 bd · 1 ba · 897 sqft · built 1958 · La Marque · SINGLE_FAMILY·source listing ↗

$87,500

rent, three ways

OnePercent model (vv1)$1,754/mo

p10–p90 confidence band

HUD Fair Market Rent · 77568 · 4BR

$2,380/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Galveston

Flood risk indexRelatively High FEMA NRI

Median household income$74,694

Median area rent$1,524/mo

Median home value$230,400

the verdict

2.00%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$87,500

2.00% · rent $1,754

Intrinsic value · income approach

$230,363

62% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.