712 Oak Ave, Highlands, TX 77562

4 bd · 3 ba · 2,056 sqft · built 1948 · Highlands · SINGLE_FAMILY·source listing ↗

$186,000

rent, three ways

OnePercent model (vv1)$2,697/mo

p10–p90 confidence band

HUD Fair Market Rent · 77562 · 4BR

$2,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$57,364

Median area rent$1,058/mo

Median home value$217,700

the verdict

1.45%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$186,000

1.45% · rent $2,697

Intrinsic value · income approach

$324,062

43% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.