8010 Thompson Rd, Highlands, TX 77562

3 bd · 2 ba · 1,216 sqft · built 2022 · Highlands · MOBILE·source listing ↗

$69,900

rent, three ways

OnePercent model (vv1)$1,553/mo

p10–p90 confidence band

HUD Fair Market Rent · 77562 · 3BR

$1,790/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$57,364

Median area rent$1,058/mo

Median home value$217,700

the verdict

2.22%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$69,900

2.22% · rent $1,553

Intrinsic value · income approach

$186,651

63% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.