505 E Lambuth Ln, Deer Park, TX 77536

3 bd · 2 ba · 1,360 sqft · built 1977 · Deer Park · SINGLE_FAMILY·source listing ↗

$210,000

rent, three ways

OnePercent model (vv1)$1,952/mo

p10–p90 confidence band

HUD Fair Market Rent · 77536 · 3BR$2,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$102,045

Median area rent$1,349/mo

Median home value$264,600

the verdict

0.93%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$210,000

0.93% · rent $1,952

Intrinsic value · income approach

$262,570

20% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.