14903 Elmtex Dr, Houston, TX 77396

3 bd · 1 ba · 964 sqft · built 1960 · Houston · SINGLE_FAMILY·source listing ↗

$139,000

$149,000 first listed

seller intel

Price cut

−6.7%

from $149,000

Motivation score

35/100

OnePercent model (vv1)$1,752/mo

p10–p90 confidence band

HUD Fair Market Rent · 77396 · 3BR$2,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$78,169

Median area rent$1,517/mo

Median home value$240,600

the verdict

1.26%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$139,000

1.26% · rent $1,752

Intrinsic value · income approach

$231,191

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.