product

markets

method

1173A County Road 370, Splendora, TX 77372 — $119,000 · 3bd · ~1.4% rule | OnePercent

1173A County Road 370, Splendora, TX 77372

$119,000

Home·Splendora 77372·1173A County Road 370, Splendora, TX 77372

Last confirmed 4 days ago

1173A County Road 370, Splendora, TX 77372

3 bd · 1 ba · 1,344 sqft · built 1972 · Splendora · SINGLE_FAMILY·source listing ↗

$119,000

rent, three ways

OnePercent model (vv1)$1,697/mo

p10–p90 confidence band

HUD Fair Market Rent · 77372 · 3BR$1,940/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Liberty

Flood risk indexRelatively High FEMA NRI

Median household income$79,085

Median area rent$1,215/mo

Median home value$230,700

the verdict

1.43%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$119,000

1.43% · rent $1,697

Intrinsic value · income approach

$214,268

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.