product

markets

method

27554 Spanish Oaks Dr, New Caney, TX 77357 — $115,000 · 2bd · ~1.7% rule | OnePercent

27554 Spanish Oaks Dr, New Caney, TX 77357

$115,000

Home·New Caney 77357·27554 Spanish Oaks Dr, New Caney, TX 77357

Last confirmed 4 days ago · −8.0% since list · seller motivation 41

27554 Spanish Oaks Dr, New Caney, TX 77357

2 bd · 2 ba · 1,964 sqft · built 1988 · New Caney · MOBILE·source listing ↗

$115,000

$125,000 first listed

seller intel

Price cut

−8.0%

from $125,000

Motivation score

41/100

OnePercent model (vv1)$1,948/mo

p10–p90 confidence band

HUD Fair Market Rent · 77357 · 2BR$1,490/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively High FEMA NRI

Median household income$76,050

Median area rent$1,372/mo

Median home value$246,200

the verdict

1.69%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$115,000

1.69% · rent $1,948

Intrinsic value · income approach

$264,209

56% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.