product

markets

method

12206 Zenith Ridge Way, Humble, TX 77346 — $168,000 · 3bd · ~1.3% rule | OnePercent

12206 Zenith Ridge Way, Humble, TX 77346

$168,000

Home·Humble 77346·12206 Zenith Ridge Way, Humble, TX 77346

Confirmed in the last few hours

12206 Zenith Ridge Way, Humble, TX 77346

3 bd · 2 ba · 1,794 sqft · built 2015 · Humble · SINGLE_FAMILY·source listing ↗

$168,000

rent, three ways

OnePercent model (vv1)$2,166/mo

p10–p90 confidence band

HUD Fair Market Rent · 77346 · 3BR$2,660/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$122,241

Median area rent$1,786/mo

Median home value$317,800

the verdict

1.29%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$168,000

1.29% · rent $2,166

Intrinsic value · income approach

$280,194

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.