product

markets

method

2815 Kings Crossing Dr, Houston, TX 77345 — $85,000 · 1bd · ~2% rule | OnePercent

2815 Kings Crossing Dr, Houston, TX 77345

$85,000

Home·Houston 77345·2815 Kings Crossing Dr, Houston, TX 77345

Last confirmed 4 days ago

2815 Kings Crossing Dr, Houston, TX 77345

1 bd · 1 ba · 853 sqft · built 1999 · Houston · CONDOS·source listing ↗

$85,000

rent, three ways

OnePercent model (vv1)$1,722/mo

p10–p90 confidence band

HUD Fair Market Rent · 77345 · 1BR$1,940/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$150,742

Median area rent$2,096/mo

Median home value$393,600

the verdict

2.03%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$85,000

2.03% · rent $1,722

Intrinsic value · income approach

$258,543

67% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.