product

markets

method

16540 Desert Star Dr, Conroe, TX 77302 — $144,900 · 3bd · ~1.3% rule | OnePercent

16540 Desert Star Dr, Conroe, TX 77302

$144,900

Home·Conroe 77302·16540 Desert Star Dr, Conroe, TX 77302

Last confirmed 4 days ago

16540 Desert Star Dr, Conroe, TX 77302

3 bd · 2 ba · 1,344 sqft · built 2000 · Conroe · MOBILE·source listing ↗

$144,900

rent, three ways

OnePercent model (vv1)

$1,869/mo

p10–p90 confidence band

HUD Fair Market Rent · 77302 · 3BR$2,140/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively Moderate FEMA NRI

Median household income$84,673

Median area rent$1,284/mo

Median home value$266,200

the verdict

1.29%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$144,900

1.29% · rent $1,869

Intrinsic value · income approach

$282,124

49% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.