product

markets

method

600 E Anderson Rd Trl, Houston, TX 77047 — $59,900 · 3bd · ~2.7% rule | OnePercent

600 E Anderson Rd Trl, Houston, TX 77047

$59,900

Home·Houston 77047·600 E Anderson Rd Trl, Houston, TX 77047

Last confirmed 3 days ago

600 E Anderson Rd Trl, Houston, TX 77047

3 bd · 2 ba · 1,216 sqft · built 2020 · Houston · MOBILE·source listing ↗

$59,900

rent, three ways

OnePercent model (vv1)$1,603/mo

p10–p90 confidence band

HUD Fair Market Rent · 77047 · 3BR$2,560/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$78,538

Median area rent$1,775/mo

Median home value$234,300

the verdict

2.68%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$59,900

2.68% · rent $1,603

Intrinsic value · income approach

$199,521

70% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.