product

markets

method

1823 Pleasantville Dr, Houston, TX 77029 — $165,000 · 3bd · ~1% rule | OnePercent

1823 Pleasantville Dr, Houston, TX 77029

$165,000

Home·Houston 77029·1823 Pleasantville Dr, Houston, TX 77029

Last confirmed 4 days ago

1823 Pleasantville Dr, Houston, TX 77029

3 bd · 1 ba · 1,134 sqft · built 1959 · Houston · SINGLE_FAMILY·source listing ↗

$165,000

rent, three ways

OnePercent model (vv1)$1,597/mo

p10–p90 confidence band

HUD Fair Market Rent · 77029 · 3BR

$1,700/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$48,279

Median area rent$1,177/mo

Median home value$135,100

the verdict

0.97%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$165,000

0.97% · rent $1,597

Intrinsic value · income approach

$194,739

15% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.