5026 Marietta Ln, Houston, TX 77021

3 bd · 1 ba · 1,232 sqft · built 1950 · Houston · SINGLE_FAMILY·source listing ↗

$140,000

$149,900 first listed

seller intel

Price cut

−6.6%

from $149,900

Motivation score

35/100

OnePercent model (vv1)$2,184/mo

p10–p90 confidence band

HUD Fair Market Rent · 77021 · 3BR$1,910/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$45,574

Median area rent$1,236/mo

Median home value$227,900

the verdict

1.56%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$140,000

1.56% · rent $2,184

Intrinsic value · income approach

$297,924

53% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.