4314 Terry St, Houston, TX 77009

2 bd · 1 ba · 1,036 sqft · built 1940 · Houston · SINGLE_FAMILY·source listing ↗

$199,000

$225,000 first listed

seller intel

Price cut

−11.6%

from $225,000

Motivation score

50/100

OnePercent model (vv1)$1,964/mo

p10–p90 confidence band

HUD Fair Market Rent · 77009 · 2BR$1,370/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$83,148

Median area rent$1,305/mo

Median home value$420,200

the verdict

0.99%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$199,000

0.99% · rent $1,964

Intrinsic value · income approach

$383,564

48% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.