product

markets

method

8165 Hackberry Ln, San Angelo, TX 76901 — $200,000 · 3bd · ~1.1% rule | OnePercent

8165 Hackberry Ln, San Angelo, TX 76901

$200,000

Home·San Angelo 76901·8165 Hackberry Ln, San Angelo, TX 76901

Last confirmed 3 days ago · −9.1% since list · seller motivation 46

8165 Hackberry Ln, San Angelo, TX 76901

3 bd · 2 ba · 1,780 sqft · built 1998 · San Angelo · SINGLE_FAMILY·source listing ↗

$200,000

$220,000 first listed

seller intel

Price cut

−9.1%

from $220,000

Motivation score

46/100

OnePercent model (vv1)$2,280/mo

p10–p90 confidence band

HUD Fair Market Rent · 76901 · 3BR$1,920/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Tom Green

Flood risk indexRelatively Moderate FEMA NRI

Median household income$69,450

Median area rent$1,213/mo

Median home value$180,900

the verdict

1.14%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$200,000

1.14% · rent $2,280

Intrinsic value · income approach

$304,351

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.