product

markets

method

17001 Mustang Creek Rd, Paint Rock, TX 76862 — $415,750 · 1bd · ~0.5% rule | OnePercent

17001 Mustang Creek Rd, Paint Rock, TX 76862

$415,750

Home·Paint Rock 76862·17001 Mustang Creek Rd, Paint Rock, TX 76862

Last confirmed 4 days ago

17001 Mustang Creek Rd, Paint Rock, TX 76862

1 bd · 1 ba · 1,350 sqft · built 1990 · Paint Rock · SINGLE_FAMILY·source listing ↗

$415,750

rent, three ways

OnePercent model (vv1)$1,892/mo

p10–p90 confidence band

HUD Fair Market Rent · 76862 · 1BR$920/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Concho

Flood risk indexRelatively High FEMA NRI

Median household income$80,208

Median area rent—

Median home value—

the verdict

0.46%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$415,750

0.46% · rent $1,892

Intrinsic value · income approach

$258,340

61% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.