product

markets

method

68 County Road 517, Goldthwaite, TX 76844 — $235,000 · 2bd · ~0.8% rule | OnePercent

68 County Road 517, Goldthwaite, TX 76844

$235,000

Home·Goldthwaite 76844·68 County Road 517, Goldthwaite, TX 76844

Last confirmed 3 days ago

68 County Road 517, Goldthwaite, TX 76844

2 bd · 2 ba · 1,174 sqft · built 1970 · Goldthwaite · SINGLE_FAMILY·source listing ↗

$235,000

rent, three ways

OnePercent model (vv1)$1,970/mo

p10–p90 confidence band

HUD Fair Market Rent · 76844 · 2BR$970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Mills

Flood risk indexRelatively Moderate FEMA NRI

Median household income$68,032

Median area rent$702/mo

Median home value$223,800

the verdict

0.84%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$235,000

0.84% · rent $1,970

Intrinsic value · income approach

$297,648

21% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.