Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

901 Martin Ave, Waco, TX 76706 — $28,000 · ~4.2% rule | OnePercent

901 Martin Ave, Waco, TX 76706

$28,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Waco 76706·901 Martin Ave, Waco, TX 76706

Last confirmed 3 days ago

901 Martin Ave, Waco, TX 76706

built 1948 · Waco · SINGLE_FAMILY·source listing ↗

$28,000

rent, three ways

OnePercent model (vv1)$1,178/mo

p10–p90 confidence band

HUD Fair Market Rent · 76706 · $850/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

McLennan

Flood risk indexRelatively High FEMA NRI

Median household income$41,656

Median area rent$1,149/mo

Median home value$197,000

the verdict

4.21%vs 1.0% target

wide confidence band

Modeled rent: $1,178/morent estimate
Property tax: —listing
Insurance: $4,144/yrstate avg
HOA: Nonelisting

Cap rate: 33.4%
Cash flow: +$637/mo
Cash-on-cash: 118.8%

financing: 20% down · — (FRED, live) · 30yr

$28,000

4.21% · rent $1,178

Intrinsic value · income approach

$180,690

85% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro