product

markets

method

3312 Lake Travis Ave, Killeen, TX 76543 — $92,500 · 3bd · ~1.4% rule | OnePercent

3312 Lake Travis Ave, Killeen, TX 76543

$92,500

Home·Killeen 76543·3312 Lake Travis Ave, Killeen, TX 76543

Last confirmed 5 days ago

3312 Lake Travis Ave, Killeen, TX 76543

3 bd · 1.5 ba · 1,019 sqft · built 1964 · Killeen · SINGLE_FAMILY·source listing ↗

$92,500

rent, three ways

OnePercent model (vv1)$1,271/mo

p10–p90 confidence band

HUD Fair Market Rent · 76543 · 3BR$1,650/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bell

Flood risk indexRelatively Moderate FEMA NRI

Median household income$48,564

Median area rent$1,143/mo

Median home value$154,000

the verdict

1.37%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$92,500

1.37% · rent $1,271

Intrinsic value · income approach

$166,976

45% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.