Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

Pr 4219, Evant, TX 76525 — $99,000 · ~1.6% rule | OnePercent

Pr 4219, Evant, TX 76525

$99,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Evant 76525·Pr 4219, Evant, TX 76525

Last confirmed 4 days ago

Pr 4219, Evant, TX 76525

Evant · SINGLE_FAMILY·source listing ↗

$99,000

rent, three ways

OnePercent model (vv1)$1,549/mo

p10–p90 confidence band

HUD Fair Market Rent · 76525 · $840/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Hamilton

Flood risk indexRelatively Moderate FEMA NRI

Median household income$80,208

Median area rent$753/mo

Median home value$169,800

the verdict

1.56%vs 1.0% target

wide confidence band

Modeled rent: $1,549/morent estimate
Property tax: —listing
Insurance: $4,144/yrstate avg
HOA: Nonelisting

Cap rate: 12.0%
Cash flow: +$493/mo
Cash-on-cash: 26.0%

financing: 20% down · — (FRED, live) · 30yr

$99,000

1.56% · rent $1,549

Intrinsic value · income approach

$75,980

30% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro