10910 Shady Oaks Dr, Runaway Bay, TX 76426

3 bd · 2 ba · 1,488 sqft · built 2007 · Runaway Bay · SINGLE_FAMILY·source listing ↗

$179,900

rent, three ways

OnePercent model (vv1)$1,855/mo

p10–p90 confidence band

HUD Fair Market Rent · 76426 · 3BR$1,570/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wise

Flood risk indexRelatively High FEMA NRI

Median household income$92,130

Median area rent$1,349/mo

Median home value$268,900

Intrinsic value · income approach

$290,182

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.