1428 Texas St, Vernon, TX 76384

4,356 sqft · built 1976 · Vernon · CONDOS·source listing ↗

$125,000

rent, three ways

OnePercent model (vv1)$1,923/mo

p10–p90 confidence band

HUD Fair Market Rent · 76384 · $750/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wilbarger

Flood risk indexVery High FEMA NRI

Median household income$53,564

Median area rent$928/mo

Median home value$89,700

Intrinsic value · income approach

$160,870

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.