113 S Avenue D, Burkburnett, TX 76354

3 bd · 3 ba · 1,953 sqft · built 1928 · Burkburnett · SINGLE_FAMILY·source listing ↗

$50,000

$60,000 first listed

seller intel

Price cut

−16.7%

from $60,000

Motivation score

50/100

OnePercent model (vv1)$2,126/mo

p10–p90 confidence band

HUD Fair Market Rent · 76354 · 3BR$1,480/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wichita

Flood risk indexRelatively Moderate FEMA NRI

Median household income$68,721

Median area rent$964/mo

Median home value$159,900

the verdict

4.25%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$50,000

4.25% · rent $2,126

Intrinsic value · income approach

$248,072

80% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.